County Profile for Bell - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -7,972,219 Total Charges 214,034,713
Fixed Assets 14,407,957 Contract Allowance 156,165,524
Other Assets 0 Operating Revenue 57,869,189
Total Assets 6,435,738 Operating Expenses 65,627,408
Current Liabilities 8,745,416 Operating Margin -7,758,219
Long Term Liabilities 9,446,164 Other Income 3,653,725
Total Equity -11,755,842 Other Expense 0
Total Liabilities and Equity 6,435,738 Net Profit or Loss -4,104,494

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,668 Revenue per Bed $551,135 Revenue per Person $57,869,189
Net Margin per Discharge ($2,771) Net Margin per Bed ($73,888) Net Margin per Person ($7,758,219)
Net Profit per Discharge ($1,466) Net Profit per Bed ($39,090) Net Profit per Person ($4,104,494)
Net Fixed Assets per Discharge $5,146 Net Fixed Assets per Bed $137,219 Net Fixed Assets per Bed $14,407,957
Long Term Debt per Discharge $3,374 Long Term Debt per Bed $89,963 Long Term Debt per Person $9,446,164
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,109 Net Fixed Assets 1,616 Population Estimate 1,151
Total Revenue 1,252 Long Term Liabilities 1,317 Total Patient Discharges 1,033
Net Margin 2,763 Total Patient Beds 865
Net Profit or Loss 3,016

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,661,180 10,456,474 0.9239
31 Intensive Care Unit 2,154,712 3,800,345 0.5670
32 Coronary Care Unit 0 0
43 Nursery 185,778 371,686 0.4998
44 Skilled Nursing Care 1,974,121 1,627,363 1.2131
50 Operating Room 3,867,645 26,574,869 0.1455
51 Recovery Room 82,354 1,042,205 0.0790
52 Labor and Delivery Room 793,823 335,953 2.3629

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,179,522 13 Nursing Administration 576,088
02,03 Captial Related - Movable Equipment 1,456,982 14 Central Services and Supply 47,498
04 Employee Benefits 8,715,008 15 Pharmacy 618,250
05 Administrative and General 3,807,634 16 Medical Records and Medical Library 924,855
06 Maintenance and Repairs 0 17 Social Services 52,308
07 Operation of Plant 2,580,156 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 991,741 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,186,736 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,136,778

County Profile for Bell - 2017